I'm on the way of underclocking too. But I think that you ommit a parameter in the calculation of the theoricals gains. Because if you cap max freq then for the same task, the cpu will remain longer at max freq. So in your exemple, the gain of power is near 21% and not 30%.
Anyway it's still...